<%@ taglib prefix="c" uri="http://java.sun.com/jsp/jstl/core" %>
<table cellspacing='0' cellpadding='0' width='509' style='border-collapse:collapse'><tr style="height:1px;">
<td width='29'></td>
<td width='80'></td>
<td width='80'></td>
<td width='80'></td>
<td width='80'></td>
<td width='80'></td>
<td width='80'></td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="1" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="1" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="1" colid="3"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="1" colid="4"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="1" colid="5"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="1" colid="6"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="1" colid="7"><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:20pt'>
<td class='ee100' sheetid="5" rowid="2" colid="1" colspan='2'>&nbsp;</td>
<td class='ee106' sheetid="5" rowid="2" colid="3" colspan='3'>
INDICADORES E


</td>
<td class='ee100' sheetid="5" rowid="2" colid="6" colspan='2'>&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="3" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee109' sheetid="5" rowid="3" colid="2">
EMPRESA


</td>
<td class='ee112' sheetid="5" rowid="3" colid="3" colspan='2'>
<input readonly='readonly' type='text' tabindex='-1' style='overflow:hidden; border:0px solid #000000; width:100% ;padding-right:1px;' name='XLEW_5_3_3' id='XLEW_5_3_3' value="${ATT_XLEW_5_3_3}" class='ee114' />


</td>
<td class='ee109' sheetid="5" rowid="3" colid="5">
CUIT


</td>
<td class='ee112' sheetid="5" rowid="3" colid="6" colspan='2'>
<input readonly='readonly' type='text' tabindex='-1' style='overflow:hidden; border:0px solid #000000; width:100% ;padding-right:1px;' name='XLEW_5_3_6' id='XLEW_5_3_6' value="${ATT_XLEW_5_3_6}" class='ee114' />


</td>
</tr>
<tr style='height:26pt'>
<td class='ee100' sheetid="5" rowid="4" colid="1" colspan='7'>&nbsp;</td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="6" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="6" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="6" colid="3" colspan='2'>
Excedente Neto de
  Explotacion


</td>
<td class='ee131' sheetid="5" rowid="6" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_6_5') ;setValueofBtn();" type='text' tabindex='99' style=' width:100% ;padding-right:1px;' name='XLEW_5_6_5' id='XLEW_5_6_5' value="${ATT_XLEW_5_6_5}" class='ee114' downkey='XLEW_5_8_5' upkey='XLEW_5_6_5' onKeyDown="onEnterPress('XLEW_5_6_5');" />


</td>
<td class='ee150' sheetid="5" rowid="6" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="7" colid="1" colspan='2'><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee150' sheetid="5" rowid="7" colid="3"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="7" colid="4" colspan='3'><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee161' sheetid="5" rowid="7" colid="7"><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="8" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="8" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="8" colid="3" colspan='2'>
Int. y Rta. Ing:<span>  </span>Intereses y Rentas - Ingreso


</td>
<td class='ee131' sheetid="5" rowid="8" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_8_5') ;setValueofBtn();" type='text' tabindex='100' style=' width:100% ;padding-right:1px;' name='XLEW_5_8_5' id='XLEW_5_8_5' value="${ATT_XLEW_5_8_5}" class='ee114' downkey='XLEW_5_10_5' upkey='XLEW_5_8_5' onKeyDown="onEnterPress('XLEW_5_8_5');" />


</td>
<td class='ee150' sheetid="5" rowid="8" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="9" colid="1" colspan='7'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="10" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="10" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="10" colid="3" colspan='2'>
Int. y Rta. Egre:
  Intereses y Rentas - Egreso


</td>
<td class='ee131' sheetid="5" rowid="10" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_10_5') ;setValueofBtn();" type='text' tabindex='101' style=' width:100% ;padding-right:1px;' name='XLEW_5_10_5' id='XLEW_5_10_5' value="${ATT_XLEW_5_10_5}" class='ee114' downkey='XLEW_5_12_5' upkey='XLEW_5_10_5' onKeyDown="onEnterPress('XLEW_5_10_5');" />


</td>
<td class='ee150' sheetid="5" rowid="10" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="11" colid="1" colspan='7'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="12" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="12" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="12" colid="3" colspan='2'>
Utilidad<span>    </span>: Utilidad


</td>
<td class='ee131' sheetid="5" rowid="12" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_12_5') ;setValueofBtn();" type='text' tabindex='102' style=' width:100% ;padding-right:1px;' name='XLEW_5_12_5' id='XLEW_5_12_5' value="${ATT_XLEW_5_12_5}" class='ee114' downkey='XLEW_5_14_5' upkey='XLEW_5_12_5' onKeyDown="onEnterPress('XLEW_5_12_5');" />


</td>
<td class='ee150' sheetid="5" rowid="12" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="13" colid="1" colspan='2'><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee164' sheetid="5" rowid="13" colid="3"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="13" colid="4" colspan='4'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="14" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="14" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="14" colid="3" colspan='2'>
<span>  </span>Transferencia a las Familias


</td>
<td class='ee131' sheetid="5" rowid="14" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_14_5') ;setValueofBtn();" type='text' tabindex='103' style=' width:100% ;padding-right:1px;' name='XLEW_5_14_5' id='XLEW_5_14_5' value="${ATT_XLEW_5_14_5}" class='ee114' upkey='XLEW_5_14_5' onKeyDown="onEnterPress('XLEW_5_14_5');" />


</td>
<td class='ee150' sheetid="5" rowid="14" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="15" colid="1" colspan='7'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="16" colid="1" colspan='7'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="17" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee167' sheetid="5" rowid="17" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee169' sheetid="5" rowid="17" colid="3">
EBITDA


</td>
<td class='ee100' sheetid="5" rowid="17" colid="4" colspan='4'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="18" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee167' sheetid="5" rowid="18" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="18" colid="3" colspan='5'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="19" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="19" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="19" colid="3" colspan='2'>
ingresos computables


</td>
<td class='ee131' sheetid="5" rowid="19" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_19_5') ;setValueofBtn();" type='text' tabindex='104' style=' width:100% ;padding-right:1px;' name='XLEW_5_19_5' id='XLEW_5_19_5' value="${ATT_XLEW_5_19_5}" class='ee114' downkey='XLEW_5_21_5' upkey='XLEW_5_19_5' onKeyDown="onEnterPress('XLEW_5_19_5');" />


</td>
<td class='ee150' sheetid="5" rowid="19" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="20" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee150' sheetid="5" rowid="20" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="20" colid="3" colspan='5'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="21" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="21" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="21" colid="3" colspan='2'>
egresos computables


</td>
<td class='ee131' sheetid="5" rowid="21" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_21_5') ;setValueofBtn();" type='text' tabindex='105' style=' width:100% ;padding-right:1px;' name='XLEW_5_21_5' id='XLEW_5_21_5' value="${ATT_XLEW_5_21_5}" class='ee114' upkey='XLEW_5_21_5' onKeyDown="onEnterPress('XLEW_5_21_5');" />


</td>
<td class='ee150' sheetid="5" rowid="21" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="22" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee150' sheetid="5" rowid="22" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="22" colid="3" colspan='5'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="23" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee156' sheetid="5" rowid="23" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee164' sheetid="5" rowid="23" colid="3">
ebitda


</td>
<td class='ee100' sheetid="5" rowid="23" colid="4" colspan='4'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="24" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee156' sheetid="5" rowid="24" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee164' sheetid="5" rowid="24" colid="3"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="24" colid="4" colspan='4'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="25" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="25" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="25" colid="3" colspan='2'>
+ ingresos
  computables


</td>
<td class='ee131' sheetid="5" rowid="25" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_25_5') ;setValueofBtn();" type='text' tabindex='106' style=' width:100% ;padding-right:1px;' name='XLEW_5_25_5' id='XLEW_5_25_5' value="${ATT_XLEW_5_25_5}" class='ee114' downkey='XLEW_5_27_5' upkey='XLEW_5_25_5' onKeyDown="onEnterPress('XLEW_5_25_5');" />


</td>
<td class='ee150' sheetid="5" rowid="25" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="26" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee156' sheetid="5" rowid="26" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="26" colid="3" colspan='5'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="27" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="27" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="27" colid="3" colspan='2'>
- egresos computables


</td>
<td class='ee131' sheetid="5" rowid="27" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_27_5') ;setValueofBtn();" type='text' tabindex='107' style=' width:100% ;padding-right:1px;' name='XLEW_5_27_5' id='XLEW_5_27_5' value="${ATT_XLEW_5_27_5}" class='ee114' downkey='XLEW_5_29_5' upkey='XLEW_5_27_5' onKeyDown="onEnterPress('XLEW_5_27_5');" />


</td>
<td class='ee150' sheetid="5" rowid="27" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="28" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee156' sheetid="5" rowid="28" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="28" colid="3" colspan='5'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="29" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="29" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="29" colid="3" colspan='2'>
ebitda/ ingresos
  computables


</td>
<td class='ee131' sheetid="5" rowid="29" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_29_5') ;setValueofBtn();" type='text' tabindex='108' style=' width:100% ;padding-right:1px;' name='XLEW_5_29_5' id='XLEW_5_29_5' value="${ATT_XLEW_5_29_5}" class='ee114' downkey='XLEW_5_31_5' upkey='XLEW_5_29_5' onKeyDown="onEnterPress('XLEW_5_29_5');" />


</td>
<td class='ee150' sheetid="5" rowid="29" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="30" colid="1"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee156' sheetid="5" rowid="30" colid="2"><div style="height:13pt;overflow:hidden"></div></td>
<td class='ee100' sheetid="5" rowid="30" colid="3" colspan='5'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="31" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="31" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="31" colid="3" colspan='2'>
ebitda/ egresos
  computables


</td>
<td class='ee131' sheetid="5" rowid="31" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_31_5') ;setValueofBtn();" type='text' tabindex='109' style=' width:100% ;padding-right:1px;' name='XLEW_5_31_5' id='XLEW_5_31_5' value="${ATT_XLEW_5_31_5}" class='ee114' downkey='XLEW_5_33_5' upkey='XLEW_5_31_5' onKeyDown="onEnterPress('XLEW_5_31_5');" />


</td>
<td class='ee150' sheetid="5" rowid="31" colid="7">&nbsp;</td>
</tr>
<tr style='height:13pt'>
<td class='ee100' sheetid="5" rowid="32" colid="1" colspan='7'><div style="height:13pt;overflow:hidden"></div></td>
</tr>
<tr style='height:30pt'>
<td class='ee100' sheetid="5" rowid="33" colid="1">&nbsp;</td>
<td class='ee156' sheetid="5" rowid="33" colid="2">&nbsp;</td>
<td class='ee159' sheetid="5" rowid="33" colid="3" colspan='2'>
Coeficiente de
  apertura internacional


</td>
<td class='ee131' sheetid="5" rowid="33" colid="5" colspan='2'>
<input onchange="recalc_onclick('XLEW_5_33_5') ;setValueofBtn();" type='text' tabindex='110' style=' width:100% ;padding-right:1px;' name='XLEW_5_33_5' id='XLEW_5_33_5' value="${ATT_XLEW_5_33_5}" class='ee114' upkey='XLEW_5_33_5' onKeyDown="onEnterPress('XLEW_5_33_5');" />


</td>
<td class='ee150' sheetid="5" rowid="33" colid="7">&nbsp;</td>
</tr>
</table>